More or less, the bonding and failover at this speed needs considerable CPU power (we use OpenVPN) which justifies the (measured) 36W of the router.
Rest is just HW we had anyway (I purchased a lot of shit when i earned well, i still have stacks of unused mainboards, CPUs and other HW but sadly...